Taunton Deane Borough Council - expenditure and income 2004/05
| |
2003 / 2004 |
2004 / 2005 |
|
Council Services |
Gross Expenditure £'000 |
Income £'000 |
Net Expenditure £'000 |
Gross Expenditure £'000 |
Income £'000 |
Net Expenditure £'000 |
Per Band D Property £ |
Central Services to the Public |
5,088 |
4,316 |
772 |
5,729 |
5,153 |
575 |
14.89 |
Cultural and Related Services |
3,592 |
180 |
3,412 |
4,270 |
211 |
4,059 |
104.95 |
Environmental Services |
4,756 |
1,133 |
3,623 |
5,485 |
1,456 |
4,029 |
104.17 |
Planning & Development Services |
3,296 |
1,177 |
2,119 |
3,537 |
1,546 |
1,992 |
51.49 |
Highways, Roads and Transport Services |
2,513 |
2,989 |
-476 |
2,629 |
3,231 |
-602 |
-15.57 |
General Fund Housing |
10,267 |
7,252 |
3,015 |
10,885 |
8,208 |
2,677 |
69.22 |
Corporate and Democratic Core |
2,781 |
287 |
2,494 |
1,418 |
104 |
1,313 |
33.97 |
Non Distributed Costs |
0 |
0 |
0 |
101 |
0 |
101 |
2.61 |
Transfer to / from Reserves |
0 |
0 |
0 |
215 |
204 |
12 |
0.29 |
Housing Revenue Account |
20,542 |
20,542 |
0 |
13,431 |
13,431 |
0 |
0.00 |
Total Services Expenditure |
52,835 |
37,876 |
14,959 |
47,700 |
33,543 |
14,156 |
366.04 |
Revenue Financing of Capital |
|
|
76 |
|
|
72 |
1.86 |
Interest Income |
|
|
-219 |
|
|
-317 |
-8.20 |
Transfer from Asset Management Revenue
Account |
|
|
-2,366 |
|
|
-2,508 |
-64.85 |
Contribution to Vehicle & Plant
Account |
|
|
62 |
|
|
49 |
1.27 |
Loans Repayment Provision |
|
|
-557 |
|
|
-461 |
-11.92 |
Contribution from General Fund Balances |
|
|
-693 |
|
|
-16 |
-0.41 |
Revenue Support Grant |
|
|
-3,458 |
|
|
-3,676 |
-95.05 |
Contribution from Non Domestic Rates
Pool |
|
|
-3,579 |
|
|
-2,824 |
-73.02 |
Collection Fund Transfers |
|
|
-50 |
|
|
35 |
0.90 |
Net Expenditure to be raised
by Taunton Deane |
|
|
4,175 |
|
|
4,510 |
116.63 |
Special Expenses / Parish
Precepts |
|
|
306 |
|
|
331 |
8.56 |
Net Expenditure to be raised
by Council Tax |
|
|
4,481 |
|
|
4,841 |
125.19 |
More information on the Council's budget for 2004/05 can be obtained
from the Financial Services Unit. for
contact details.
|